Company info
Name
Market Cap (mil)
Intrinsic Value
Inputs
Cash And Cash Equivalents
Total Liabilities
Free cash flow (mil $)
Shares outstanding (mil)
Expected growth rate
9.86%
Margin of Safety
25.00 %
Conservation growth rate
7.40 %
Growth decline rate
5.00 %
Discount rate
9.00 %
Valuation last FCF
Calculations
Year
FCF * Growth rate
NPV FCF
Subscribe to our newsletter to stay up-to-date with Us !
© 2023 Kakkle Publishing All Rights Reserved. Developed by WebstarX